Skip to main content

Table 4 Payback calculation of SUES Substation from June 2018 to December 2020

From: Coordinated control of DSTATCOM with switchable capacitor bank in a secondary radial distribution system for power factor improvement

S. no

Bill month

kWh from TSSPDCL monthly bill

Fictitious kVAh

Actual kVAh charges from monthly bill (Rs.)

Fictitious kVAh amount (Rs.)

Amount saved in energy charges (Rs.)

Saved amount in calendar year wise

Cum. amount saved

1

Jun-18

41,528

44,769

325,416

349,198

23,782

Rs. 2,44,981

23,782

2

Jul-18

61,568

66,373

480,511

517,709

37,198

60,980

3

Aug-18

69,440

74,860

543,036

583,908

40,872

101,852

4

Sep-18

57,904

62,423

520,798

559,934

39,136

140,988

5

Oct-18

60,900

65,653

549,179

588,907

39,728

180,716

6

Nov-18

62,372

67,240

487,281

524,472

37,191

217,907

7

Dec-18

44,836

48,335

349,939

377,013

27,074

244,981

8

Jan-19

37,100

39,996

289,442

311,969

22,527

Rs. 4,10,721

267,508

9

Feb-19

51,676

55,709

403,197

434,530

31,333

298,841

10

Mar-19

65,120

70,203

508,435

547,583

39,148

337,989

11

Apr-19

80,916

87,232

728,077

782,471

54,394

392,383

12

May-19

62,220

67,076

486,221

523,193

36,972

429,355

13

Jun-19

54,648

58,913

426,660

459,521

32,861

462,216

14

Jul-19

66,900

72,122

522,600

562,552

39,952

502,168

15

Aug-19

52,100

56,166

407,066

438,095

31,029

533,197

16

Sep-19

59,420

64,058

464,131

499,652

35,521

568,718

17

Oct-19

47,192

50,875

368,410

396,825

28,415

597,133

18

Nov-19

58,420

62,980

460,762

491,244

30,482

627,615

19

Dec-19

53,052

57,193

418,018

446,105

28,087

655,702

20

Jan-20

34,984

37,715

274,903

294,177

19,274

Rs. 1,76,048

674,976

21

Feb-20

55,276

59,590

434,928

464,802

29,874

704,850

22

Mar-20

51,048

55,032

401,637

429,250

27,613

732,463

23

Apr-20

19,488

21,009

152,380

163,870

11,490

743,953

24

May-20

14,564

15,701

113,599

122,468

8869

752,822

25

Jun-20

16,888

18,206

131,913

142,007

10,094

762,916

26

Jul-20

14,136

15,239

110,261

118,864

8603

771,519

27

Aug-20

15,932

17,176

124,332

133,973

9641

781,160

28

Sep-20

23,568

25,408

184,704

198,182

13,478

794,638

29

Oct-20

35,019

37,752

275,005

294,466

19,461

814,099

30

Nov-20

32,127

34,635

252,502

270,153

17,651

831,750

31

Dec-20

31,273

33,714

245,419

262,969

17,550

849,300